📄 Figures from official ViviMart brochure — 1000 sq ft reference store
Store format & area
Small
750 – 900 sq ft
₹15L – ₹18L
Medium
1000 – 1150 sq ft
₹20L – ₹23L
Large
2000 – 5000 sq ft
₹40L – ₹1Cr
Store area (sq ft)₹2L per 100 sq ft rule from brochure
1,000 sq ft
5002,5005,000
Adjust individual cost components
Franchise feeFixed — brochure: ₹3,50,000
₹
Initial inventoryBrochure: ₹6L–₹8L for 1000 sq ft
₹
Racks & shelving₹1.2L–₹1.5L
₹
Trolleys & baskets₹35K–₹40K
₹
Billing setup (POS + printer)₹60K–₹85K
₹
Freezers / chillers₹1.8L–₹2L
₹
CCTV & security₹55K–₹75K
₹
AC / cooling₹1.85L–₹2L
₹
Interior, branding & lighting₹1.95L–₹2L
₹
Packing & storage setup₹20K–₹40K
₹
Working capital₹2L–₹3L (2–3 months buffer)
₹
Investment breakdown
Franchise fee₹3,50,000
15.8% of total
Initial inventory₹7,00,000
31.5% of total
Racks & shelving₹1,35,000
6.1% of total
Trolleys & baskets₹37,500
1.7% of total
Billing setup (POS + printer)₹72,500
3.3% of total
Freezers / chillers₹1,90,000
8.6% of total
CCTV & security₹65,000
2.9% of total
AC / cooling₹1,92,500
8.7% of total
Interior, branding & lighting₹1,97,500
8.9% of total
Packing & storage setup₹30,000
1.4% of total
Working capital₹2,50,000
11.3% of total
Total estimated investment₹22,20,000
Cost split (donut)
Ready to open your ViviMart store?
45-day setup. 3-in-1 hybrid model. Apply online in minutes.
*All figures are based on the official ViviMart Hybrid Supermarket Project Proposal (GVS Food and Retail Pvt Ltd). Actual results vary by location, footfall, store management, and local market conditions. This calculator is for planning purposes only and does not constitute a financial guarantee or investment advice. © ViviMart 2026.